Pages

Friday, 11 November 2011

7,954 Sq Mtrs SRA Development at Ghatkopar, Sant Tukaram Nagar, Near Sarvoday Hospital, Ghatkopar West, Mumbai.

SRA Development at Ghatkopar

Sant Tukaram Nagar, Near Sarvoday Hospital, Ghatkopar West, Mumbai.

Plot area : 7,954 Sq Mtrs




Feasibility Report of SRA Scheme Known as Sant Tukaram Nagar, Near Sarvoday Hospital, Ghatkopar West
·         Plot Area                                                                         :       7,954.00 Sq Mtrs (85,616.86 Sqft)
·         Existing Tenements at site                                            :       650 Nos
·         Amenities                                                                        :       21.00
·         Total                                                                                :       671 Nos
·         FSI                                                                                    :       4
·         Built-up area permissible                                              :       31,816 Sq Mtrs (3,42,467.42 Sqft)
·         Rehab FSI                                                                        :       2,13,850 Sqft
·         Rehab Component (Excluding staircase area)             :       3,30,132 Sqft
·         Sale Component                                                            :       3,30,132 Sqft
·         Sale area that can be consumed at site                       :       1,28,617.42 Sqft
·         Rehab construction area                                               :       3,62,340 Sqft
·         Sale Construction area                                                  :       1,92,926,14 Sqft
·         TDR Generated                                                               :       2,01,514.58 Sqft

·         COSTING
·         Construction of Rehab Building                                   :       Rs. 39,85,74,000.00
·         Construction of Sale Building                                       :       Rs. 28,93,89,204.00
·         Transit rent @ Rs 8000 per Month for 24 Month for
650 Tenants                                                                    :       Rs.12,48,00,000.00
·         Governments land cost                                                 :       Rs. 2,00,00,000.00
·         Other overheads like consultant fees, mandatory
 Slum Charges, maintenance deposit, infrastructural       :           Rs. 35,64,07,702.56
development charges, miscellaneous charges
development overheads
·         Total                                                                                :       Rs. 1,18,91,70,906.56

·         Recovery
·         Sale of Saleable building @ Rs. 10000 per Sqft           :       Rs. 1,92,92,61,36.00
·         Sale of TDR @ Rs. 3000 per Sqft                                   :       Rs. 60,45,43,728.00
·         Total                                                                                :       Rs. 2,53,38,05,088.00
·         Profit                                                                               :       Rs. 1,34,46,34,181.44


We Are Not Responding To Reply So Interested one Kindly call us 9987680532 / 9967977894 / 8097641897

For more Property visit www.mumbaibhk.blogspot.com & Subscribe E-Mail for Weekly New Properties E-mail Alert

For Plot details Kindly visit www.westcoastinfra.blogspot.com