Redevelopment Plot for Joint VentureLower Parel, Mumbai.
408 SQ.MTR. : PURCHASED
376 SQ.MTR.
382 SQ.MTR. : YET TO PURCHASE
1440.64 SQ.MTR. :PURCHASED
390 SQ.MTR. : B.M.C.
Total Area : 2996.64 SQ.MTR
JOINT VENTURE PROPOSAL RATIO 70% DEVELOPER & 30% OWNER DEPOSIT 17 CR.
AS PER NORMS
TENANT 226 X 360 SQ.FT. : 81360 SQ.FT.
AS PER 70% INCENTIVE CALCULATION : 57000 SQ.FT. --BUILTUP AREA FOR SALE
LOADING : 34171 SQ.FT. -- 60% LOADING
SALEABLE AREA : 91171 SQ.FT
EXPENSES
LAND COST : 150000000
CONSTRUCTION COST (FOR REHAB) : 81360 SQ.FT. X RS. 1500/- = 122040000
CONSTRUCTION COST (FOR SALE) : 57000 SQ.FT. X RS.2000/- = 114000000
B.M.C./MHADA FEES TO ARCH./ADV. : 100000000
CORPUS FUND : 22600000
RENT 3 YEARS RS. 15000 ROOM PER MONTH : 122040000
MISC. : 10000000
TOTAL EXPENSES = 640680000
(SAY RS. 650000000)
SALE AREA
20% COMERCIAL : 18234 SQ.FT. X RS. 40000/- = 729360000
80% RESIDENTIAL : 72937 SQ.FT. X RS. 18000 = 1312866000
TOTAL SALE VALUE = 2042226000
We Are Not Responding To Reply So Interested one Kindly call us 9987680532 / 9967977894 / 8097641897
For more Property visit www.mumbaibhk.blogspot.com & Subscribe E-Mail for Weekly New Properties E-mail Alert
For Plot details Kindly visit www.westcoastinfra.blogspot.com
