SRA Development at Sewri.Koliwada, Sewri, Mumbai.
Plot area : 3,590 Sq Mtrs
Feasibility Report of SRA Scheme Known at Sewri, Koliwada
· Plot Area : 3,590.00 Sq Mtrs (38,642.76 Sqft)
· Existing Tenements at site : 213 Nos
· Amenities : 9
· Total : 222 Nos
· FSI : 3
· Built-up area permissible : 10,770 Sq Mtrs (1,15,928.28 Sqft)
· Rehab FSI : 68,300.49 Sqft
· Rehab Component (Excluding staircase area) : 71,186.42 Sqft
· Sale Component : 53,389.82 Sqft
· Sale area that can be consumed at site : 53,389.82 Sqft
· Less Area to be given to Tenants of Koli Samaj : 33,932.11 Sqft
· Balance Area for Sale to developer : 19,457.71 Sqft
· Rehab Construction area : 95,345.36 Sqft
· Tenants & Developers Sale Construction area : 1,00,965 Sqft
COSTING
· Construction of Rehab Building : Rs. 10,48,79,896.00
· Construction of Sale Building : Rs. 15,14,47,500.00
· Transit rent @ Rs 10000 per Month for 24 Month for
213 Tenants : Rs.5,11,20,000.00
· Governments land cost
· Other overheads like consultant fees, mandatory
Slum Charges, maintenance deposit, infrastructural : Rs. 27,65,74,607.84
development charges, miscellaneous charges
development overheads
· Total : Rs. 58,40,22,003.84
Recovery
· Saleable Area : 49,200 Sqft
· Sale of Saleable building @ Rs. 18000 per Sqft : Rs. 88,56,00,000.00
· Sale of Tenants Building : Rs. 8,85,00,000.00
· Total : Rs. 97,41,00,000.00
Profit : Rs. 39,00,77,996.16We Are Not Responding To Reply So Interested one Kindly call us 9987680532 / 9967977894 / 8097641897
For more Property visit www.mumbaibhk.blogspot.com & Subscribe E-Mail for Weekly New Properties E-mail Alert
For Plot details Kindly visit www.westcoastinfra.blogspot.com
